
Link's Take On The ...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 608.45M | 565.93M | 459.15M | 466.30M |
| Cost of Sales | 197.64M | 176.85M | 133.29M | 178.48M |
| Gross Operating Profit | 410.81M | 389.08M | 325.86M | 287.82M |
| Selling, General, and Administrative Expenses | 67.58M | 40.38M | 31.99M | 26.28M |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 343.23M | 348.70M | 293.87M | 261.54M |
| Depreciation & Amortization | 165.52M | 136.17M | 93.48M | 86.18M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 320.00K | -452.00K | -183.00K | -44.54M |
| Special Income / Charges | 766.00K | 0.00 | 0.00 | -90.21M |
| Total Income Before Interest Expenses (EBIT) | 246.34M | 212.51M | 200.21M | 40.62M |
| Interest Expense | 64.74M | 14.88M | 2.55M | 966.00K |
| Pre-Tax Income | 181.60M | 197.63M | 197.66M | 39.66M |
| Income Taxes | 3.21M | 3.29M | 2.43M | 6.34M |
| Minority Interest | -68.00K | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 178.39M | 194.34M | 195.23M | 33.32M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 178.39M | 194.34M | 195.23M | 33.32M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 178.39M | 0.00 | 0.00 | 0.00 |
| Total Net Income | 356.84M | 194.34M | 195.23M | 33.32M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
177.62M | 194.34M | 195.23M | 123.52M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 178.39M | 194.34M | 107.21M | 33.32M |
| Basic EPS from Continuing Ops. | 1.11 | 1.37 | 0.78 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.11 | 1.37 | 0.78 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.11 | 1.37 | 0.78 | 0.00 |
| Basic Normalized Net Income/Share | 1.11 | 1.37 | 0.78 | n.a. |
| EPS fr Continuing Ops. | 1.11 | 1.37 | 0.78 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.11 | 1.37 | 0.78 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.11 | 1.37 | 0.78 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.11 | 1.37 | 0.78 | n.a. |
| Dividends Paid per Share | 1.65 | 1.43 | 0.22 | 0.00 |