
Linn Energy Is a Buy


| Jun 2012 | Jun 2011 | Jun 2010 | Jun 2009 | |
| Sales | 444.39M | 412.43M | 346.63M | 322.65M |
| Cost of Sales | 355.41M | 341.09M | 289.68M | 265.16M |
| Gross Operating Profit | 88.97M | 71.34M | 56.95M | 57.49M |
| Selling, General, and Administrative Expenses | 56.67M | 49.29M | 44.72M | 43.57M |
| Research & Development | 0.00 | 0.00 | 0.00 | 153.00K |
| Operating Income before D & A (EBITDA) | 32.31M | 22.05M | 12.23M | 13.76M |
| Depreciation & Amortization | 6.94M | 5.50M | 2.80M | 1.87M |
| Interest Income | 184.00K | 154.00K | 995.00K | 937.00K |
| Other Income - Net | 80.00K | -4.00K | 0.00 | 0.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 27.37M | 18.53M | 10.43M | 12.83M |
| Interest Expense | 2.63M | 1.57M | 230.00K | 98.00K |
| Pre-Tax Income | 24.74M | 16.96M | 10.20M | 12.73M |
| Income Taxes | 7.76M | 7.99M | 3.62M | 4.10M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 16.98M | 8.97M | 6.58M | 8.63M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 16.98M | 8.97M | 6.58M | 8.63M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 16.98M | 8.97M | 6.58M | 8.63M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
16.98M | 8.97M | 6.58M | 8.63M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 16.98M | 8.97M | 6.58M | 8.63M |
| Basic EPS from Continuing Ops. | 0.64 | 0.35 | 0.26 | 0.35 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.64 | 0.35 | 0.26 | 0.35 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.64 | 0.35 | 0.26 | 0.35 |
| Basic Normalized Net Income/Share | 0.64 | 0.35 | 0.26 | 0.35 |
| EPS fr Continuing Ops. | 0.63 | 0.34 | 0.26 | 0.35 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.63 | 0.34 | 0.26 | 0.35 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.63 | 0.34 | 0.26 | 0.35 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.63 | 0.34 | 0.26 | 0.35 |
| Dividends Paid per Share | 0.20 | 0.20 | 0.20 | 0.20 |