
Razorfish: Mayer De...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 15.70B | 14.57B | 14.92B | 13.30B |
| Cost of Sales | 4.15B | 3.94B | 4.07B | 3.64B |
| Gross Operating Profit | 11.55B | 10.63B | 10.85B | 9.65B |
| Selling, General, and Administrative Expenses | 4.33B | 3.99B | 4.28B | 4.02B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 7.22B | 6.64B | 6.57B | 5.63B |
| Depreciation & Amortization | 861.68M | 781.13M | 926.68M | 789.06M |
| Interest Income | 322.34M | 411.10M | 464.11M | 210.03M |
| Other Income - Net | -6.82M | 0.00 | 369.38M | 309.14M |
| Special Income / Charges | 401.80M | 433.66M | -89.17M | 112.70M |
| Total Income Before Interest Expenses (EBIT) | 7.08B | 6.70B | 6.39B | 5.47B |
| Interest Expense | 718.34M | 662.46M | 652.97M | 773.01M |
| Pre-Tax Income | 6.36B | 6.04B | 5.74B | 4.70B |
| Income Taxes | 1.17B | 1.35B | 1.23B | 1.27B |
| Minority Interest | 65.53M | 42.31M | 34.18M | 1.32M |
| Net Income From Continuing Operations | 5.19B | 4.68B | 0.00 | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 5.19B | 4.68B | 0.00 | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 5.12B | 4.64B | 4.47B | 3.43B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.78B | 4.25B | 89.17M | -112.70M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 5.19B | 4.68B | 0.00 | 0.00 |
| Basic EPS from Continuing Ops. | 1.57 | 1.43 | 1.44 | 1.12 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.57 | 1.43 | 1.44 | 1.12 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.57 | 1.43 | 1.44 | 1.12 |
| Basic Normalized Net Income/Share | 1.45 | 1.30 | n.a. | n.a. |
| EPS fr Continuing Ops. | 1.56 | 1.42 | 1.44 | 1.11 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.56 | 1.42 | 1.44 | 1.11 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.56 | 1.42 | 1.44 | 1.11 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.44 | 1.29 | n.a. | n.a. |
| Dividends Paid per Share | 1.24 | 1.05 | 2.37 | 0.63 |