
Nat Gas Is Going to $5


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 270.30M | 347.98M | 319.32M | 327.58M |
| Cost of Sales | 124.00M | 139.21M | 138.49M | 160.47M |
| Gross Operating Profit | 146.31M | 208.77M | 180.82M | 167.10M |
| Selling, General, and Administrative Expenses | 35.02M | 41.30M | 37.57M | 39.21M |
| Research & Development | 181.94K | 2.99M | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 111.11M | 164.47M | 143.25M | 127.89M |
| Depreciation & Amortization | 132.86M | 149.78M | 215.75M | 245.33M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 27.21M | 806.07K | 50.51M | 59.93M |
| Special Income / Charges | -105.41M | -183.82M | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | -99.95M | -168.33M | -21.99M | -57.51M |
| Interest Expense | 26.44M | 19.94M | 29.12M | 34.17M |
| Pre-Tax Income | -126.39M | -188.26M | -51.11M | -91.68M |
| Income Taxes | -28.75M | -45.84M | -6.91M | -9.14M |
| Minority Interest | -8.04M | 7.21M | 0.00 | 0.00 |
| Net Income From Continuing Operations | -97.63M | 0.00 | 0.00 | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | -97.63M | 0.00 | 0.00 | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -89.59M | -149.63M | -44.20M | -82.54M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
7.78M | 183.82M | 0.00 | 0.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -97.63M | 0.00 | 0.00 | 0.00 |
| Basic EPS from Continuing Ops. | -0.53 | -0.90 | -0.27 | -0.53 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -0.53 | -0.90 | -0.27 | -0.53 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -0.53 | -0.90 | -0.27 | -0.53 |
| Basic Normalized Net Income/Share | 0.04 | n.a. | n.a. | n.a. |
| EPS fr Continuing Ops. | -0.53 | -0.90 | -0.27 | -0.53 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | -0.53 | -0.90 | -0.27 | -0.53 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -0.53 | -0.90 | -0.27 | -0.53 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.04 | n.a. | n.a. | n.a. |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.10 |