
Time to Invest in L...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 23.70B | 24.95B | 21.01B | 18.44B |
| Cost of Sales | 20.48B | 20.48B | 17.17B | 16.90B |
| Gross Operating Profit | 3.22B | 4.47B | 3.84B | 1.54B |
| Selling, General, and Administrative Expenses | 997.00M | 1.03B | 961.00M | 1.01B |
| Research & Development | 197.00M | 184.00M | 174.00M | 169.00M |
| Operating Income before D & A (EBITDA) | 2.02B | 3.26B | 2.70B | 359.00M |
| Depreciation & Amortization | 1.46B | 1.48B | 1.45B | 1.31B |
| Interest Income | 0.00 | 20.00M | 19.00M | 18.00M |
| Other Income - Net | 341.00M | 52.00M | -24.00M | 143.00M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 814.00M | 1.59B | 1.04B | -1.03B |
| Interest Expense | 490.00M | 524.00M | 494.00M | 470.00M |
| Pre-Tax Income | 324.00M | 1.06B | 548.00M | -1.50B |
| Income Taxes | 162.00M | 255.00M | 148.00M | -574.00M |
| Minority Interest | -29.00M | 194.00M | 138.00M | 61.00M |
| Net Income From Continuing Operations | 162.00M | 808.00M | 400.00M | -924.00M |
| Net Income From Discontinued Operations | 0.00 | -3.00M | -8.00M | -166.00M |
| Net Income From Total Operations | 162.00M | 805.00M | 392.00M | -1.09B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 191.00M | 611.00M | 254.00M | -1.15B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
249.00M | 1.09B | 607.00M | -687.00M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 162.00M | 808.00M | 400.00M | -924.00M |
| Basic EPS from Continuing Ops. | 0.18 | 0.58 | 0.25 | -1.06 |
| Basic EPS from Discontinued Ops. | 0.00 | -0.01 | 0.00 | -0.17 |
| Basic EPS from Total Operations | 0.18 | 0.57 | 0.25 | -1.23 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.18 | 0.57 | 0.25 | -1.23 |
| Basic Normalized Net Income/Share | 0.28 | 0.78 | 0.38 | -0.79 |
| EPS fr Continuing Ops. | 0.18 | 0.55 | 0.25 | -1.06 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | -0.01 | -0.17 |
| EPS fr Total Ops. | 0.18 | 0.55 | 0.24 | -1.23 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.18 | 0.55 | 0.24 | -1.23 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.28 | 0.74 | 0.38 | -0.79 |
| Dividends Paid per Share | 0.12 | 0.12 | 0.12 | 0.26 |